Unit: 1.000.000đ
  Q1 2015 Q1 2016 Q2 2016 Q3 2016 Q3 2017
1. Total business operating revenue 142,923 138,380 92,385 257,781 387,852
2. Deductions of revenue 150 313 235 -313 530
3. Net revenues (1)-(2) 142,773 138,067 92,150 258,094 387,322
4. Cost of goods sold 87,849 81,164 47,877 159,196 226,760
5. Gross profit (3)-(4) 54,924 56,902 44,273 98,898 160,562
6. Revenue of financial operations 8,228 1,585 11,622 12,006 19,485
7. Financial expense 543 677 682 3,285 9,838
-In which: Loan interest expenses 226 385 475 2,302 8,845
8. Profit or loss from joint ventures, associated companies 0 0 0 -287
9. Cost of sales 48,692 45,108 33,631 75,161 124,839
10. Enterprise administration expenses 7,002 7,138 8,663 21,394 32,734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,915 5,564 12,918 10,777 12,537
12. Other income 6,203 13,007 27 166 207
13. Other expenses 68 42 66 440 86
14. Other profit (12)-(13) 6,135 12,965 -39 -274 122
15. Total accounting profit before tax (11)+(14) 13,050 18,529 12,879 10,503 12,659
16. Costs of current corporate income tax 1,998 3,706 434 843
17. Costs of deferred corporate income tax -641 0 0 0
18. Costs of corporate income tax (16)+(17) 1,357 3,706 434 843
19. Profit after corporate income tax (15)-(18) 11,693 14,823 12,445 9,659
20. Interest after tax of shareholders who not control 0 0 0 -1,005 -4,559
21. Profit after tax of parent company shareholders (19)-(20) 11,693 14,823 12,445 10,665 17,110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)