Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 33,005 22,854 67,087 22,104 81,980
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 33,005 22,854 67,087 22,104 81,980
4. Cost of goods sold 33,060 23,064 61,423 19,348 75,986
5. Gross profit (3)-(4) -55 -211 5,664 2,756 5,994
6. Revenue of financial operations 475 17 26 57 3,089
7. Financial expense 1,763 859 2,964 1,335 1,581
-In which: Loan interest expenses 1,784 878 2,878 1,367 1,268
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 283 232 205
10. Enterprise administration expenses 4,872 3,300 5,707 3,986 4,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,497 -4,584 -3,186 -2,508 2,748
12. Other income 69 296 2,356 9 274
13. Other expenses 143 1,510 26 5 5
14. Other profit (12)-(13) -74 -1,213 2,330 4 268
15. Total accounting profit before tax (11)+(14) -6,571 -5,797 -855 -2,503 3,016
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -6,571 -5,797 -855 -2,503 3,016
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,571 -5,797 -855 -2,503 3,016
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)