1. Total business operating revenue
|
33,005
|
22,854
|
67,087
|
22,104
|
81,980
|
2. Deductions of revenue
|
0
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
33,005
|
22,854
|
67,087
|
22,104
|
81,980
|
4. Cost of goods sold
|
33,060
|
23,064
|
61,423
|
19,348
|
75,986
|
5. Gross profit (3)-(4)
|
-55
|
-211
|
5,664
|
2,756
|
5,994
|
6. Revenue of financial operations
|
475
|
17
|
26
|
57
|
3,089
|
7. Financial expense
|
1,763
|
859
|
2,964
|
1,335
|
1,581
|
-In which: Loan interest expenses
|
1,784
|
878
|
2,878
|
1,367
|
1,268
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
283
|
232
|
205
|
|
|
10. Enterprise administration expenses
|
4,872
|
3,300
|
5,707
|
3,986
|
4,754
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-6,497
|
-4,584
|
-3,186
|
-2,508
|
2,748
|
12. Other income
|
69
|
296
|
2,356
|
9
|
274
|
13. Other expenses
|
143
|
1,510
|
26
|
5
|
5
|
14. Other profit (12)-(13)
|
-74
|
-1,213
|
2,330
|
4
|
268
|
15. Total accounting profit before tax (11)+(14)
|
-6,571
|
-5,797
|
-855
|
-2,503
|
3,016
|
16. Costs of current corporate income tax
|
0
|
0
|
|
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-6,571
|
-5,797
|
-855
|
-2,503
|
3,016
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-6,571
|
-5,797
|
-855
|
-2,503
|
3,016
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|