Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 282,011 249,368 264,025 263,797 227,638
2. Deductions of revenue 29 42 16 158 18
3. Net revenues (1)-(2) 281,982 249,326 264,008 263,638 227,620
4. Cost of goods sold 248,892 214,129 237,837 239,742 204,873
5. Gross profit (3)-(4) 33,090 35,197 26,171 23,896 22,747
6. Revenue of financial operations 7 9 132 6 5
7. Financial expense 5,706 3,715 619 2,802 2,253
-In which: Loan interest expenses 5,725 3,751 1,862 1,976 2,310
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,774 6,024 6,823 6,725 5,886
10. Enterprise administration expenses 14,645 18,335 14,425 12,842 13,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,972 7,133 4,436 1,532 1,351
12. Other income 775 198 190 133 375
13. Other expenses 137 120 0 108 37
14. Other profit (12)-(13) 638 79 190 25 338
15. Total accounting profit before tax (11)+(14) 6,610 7,212 4,626 1,557 1,689
16. Costs of current corporate income tax 1,373 1,890 870 467 561
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,373 1,890 870 467 561
19. Profit after corporate income tax (15)-(18) 5,238 5,322 3,756 1,090 1,128
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,238 5,322 3,756 1,090 1,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)