ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
667,077
|
663,351
|
683,853
|
689,067
|
636,992
|
I. Cash and cash equivalents
|
10,765
|
9,525
|
9,380
|
20,648
|
18,335
|
1. Cash
|
10,765
|
9,525
|
9,380
|
20,648
|
18,335
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
20,404
|
60,051
|
65,051
|
61,051
|
61,130
|
1. Trading securities
|
0
|
39,493
|
39,493
|
39,493
|
39,493
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
20,404
|
20,557
|
25,557
|
21,557
|
21,637
|
III. Short-term receivables
|
226,123
|
224,947
|
241,033
|
248,197
|
217,970
|
1. Short-term receivables of customers
|
156,155
|
156,913
|
154,146
|
172,046
|
173,371
|
2. Prepayments to suppliers
|
13,128
|
16,421
|
20,541
|
20,980
|
25,549
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
5,000
|
15,000
|
20,000
|
0
|
6. Other short-term receivables
|
58,668
|
48,574
|
53,562
|
36,972
|
20,851
|
7. Provision for doubtful short-term receivables
|
-1,828
|
-1,961
|
-2,216
|
-1,801
|
-1,801
|
IV. Inventories
|
398,539
|
359,610
|
362,196
|
355,921
|
333,813
|
1. Inventories
|
409,157
|
368,250
|
367,228
|
360,339
|
337,596
|
2. Provision for decline in value of inventories
|
-10,618
|
-8,640
|
-5,032
|
-4,418
|
-3,783
|
V. Other current assets
|
11,246
|
9,220
|
6,193
|
3,250
|
5,744
|
1. Short-term prepaid expenses
|
3,031
|
857
|
2,167
|
1,617
|
4,347
|
2. Deductible VAT
|
7,858
|
5,971
|
4,025
|
1,633
|
1,347
|
3. Taxes and the State Receivables
|
356
|
2,392
|
0
|
0
|
50
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
178,571
|
152,013
|
154,784
|
167,123
|
246,772
|
I. Long-term receivables
|
2,396
|
2,307
|
2,869
|
3,081
|
3,122
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,396
|
2,307
|
2,869
|
3,081
|
3,122
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
65,410
|
64,533
|
64,363
|
66,252
|
117,545
|
1. Tangible fixed assets
|
56,011
|
54,418
|
53,288
|
52,515
|
87,711
|
- Cost
|
131,289
|
130,788
|
129,263
|
130,156
|
172,348
|
- Accumulated depreciation
|
-75,279
|
-76,370
|
-75,975
|
-77,640
|
-84,638
|
2. Fixed assets of financial leasing
|
5,058
|
5,817
|
6,723
|
6,348
|
22,649
|
- Cost
|
6,687
|
7,895
|
9,378
|
9,513
|
26,442
|
- Accumulated depreciation
|
-1,629
|
-2,078
|
-2,655
|
-3,165
|
-3,794
|
3. Intangible fixed assets
|
4,341
|
4,297
|
4,352
|
7,388
|
7,186
|
- Cost
|
6,660
|
6,660
|
6,760
|
9,845
|
8,550
|
- Accumulated depreciation
|
-2,319
|
-2,363
|
-2,408
|
-2,457
|
-1,365
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
53
|
53
|
53
|
53
|
53
|
- Accumulated depreciation
|
-53
|
-53
|
-53
|
-53
|
-53
|
IV. Long-term assets in progress
|
6,417
|
6,955
|
7,412
|
8,276
|
8,951
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,417
|
6,955
|
7,412
|
8,276
|
8,951
|
IV. Long-term financial investments
|
55,285
|
28,080
|
27,530
|
39,671
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
55,285
|
28,080
|
27,530
|
39,671
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
47,914
|
49,071
|
51,624
|
48,941
|
71,184
|
1. Long-term prepaid expenses
|
40,574
|
39,144
|
39,874
|
37,979
|
59,726
|
2. Deferred income tax assets
|
7,340
|
9,927
|
11,750
|
10,950
|
11,445
|
3. Other long-term assets
|
0
|
0
|
0
|
12
|
12
|
VI. Goodwills
|
1,150
|
1,067
|
985
|
903
|
45,970
|
TOTAL ASSETS
|
845,648
|
815,364
|
838,636
|
856,191
|
883,764
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
611,243
|
581,647
|
597,932
|
609,028
|
622,958
|
I. Current liabilities
|
595,461
|
566,778
|
582,843
|
597,304
|
574,027
|
1. Borrowings and short-term financial leased liabilities
|
424,279
|
422,601
|
457,072
|
464,748
|
487,398
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
145,233
|
106,030
|
77,037
|
84,331
|
60,504
|
4. Advances from customers
|
2,189
|
1,543
|
1,770
|
1,490
|
1,226
|
5. Taxes and other payables to the State Budget
|
3,472
|
8,131
|
11,376
|
11,347
|
5,275
|
6. Payables to employees
|
12,263
|
12,922
|
16,432
|
23,343
|
9,192
|
7. Short-term accrued expenses
|
3,202
|
10,900
|
15,428
|
8,862
|
3,211
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
129
|
260
|
96
|
273
|
2,774
|
11. Other short-term payables
|
2,231
|
2,312
|
1,597
|
1,152
|
2,699
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,463
|
2,078
|
2,034
|
1,760
|
1,748
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
15,782
|
14,869
|
15,089
|
11,724
|
48,931
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
99
|
94
|
64
|
70
|
70
|
6. Borrowings and long-term financial leased liabilities
|
15,684
|
14,774
|
15,025
|
11,653
|
48,861
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
234,405
|
233,717
|
240,704
|
247,162
|
260,805
|
I. ShareHolder's equity
|
234,355
|
233,667
|
240,654
|
247,112
|
260,755
|
1. Owner's investment capital
|
156,255
|
156,255
|
163,255
|
163,255
|
163,255
|
2. Share capital surplus
|
503
|
523
|
523
|
523
|
523
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-1,339
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,355
|
9,355
|
9,355
|
9,355
|
9,355
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,537
|
2,537
|
2,537
|
2,537
|
2,537
|
11. After tax undistributed profit
|
59,912
|
57,828
|
57,916
|
63,474
|
71,533
|
- After tax undistributed profit accumulated to the end of prior period
|
50,303
|
49,443
|
49,449
|
49,476
|
64,202
|
- Profit after tax undistributed this period
|
9,609
|
8,386
|
8,466
|
13,998
|
7,331
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,133
|
7,169
|
7,069
|
7,969
|
13,553
|
II. Funding resources and other funds
|
50
|
50
|
50
|
50
|
50
|
1. Funding resources
|
50
|
50
|
50
|
50
|
50
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
845,648
|
815,364
|
838,636
|
856,191
|
883,764
|