Unit: 1.000.000đ
  Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q4 2019
1. Total business operating revenue 10,567 14,234 13,921 10,296 2,631
2. Deductions of revenue 0 809 4,025 0 0
3. Net revenues (1)-(2) 10,567 13,425 9,896 10,296 2,631
4. Cost of goods sold 15,909 12,285 20,765 9,279 3,479
5. Gross profit (3)-(4) -5,342 1,141 -10,869 1,017 -848
6. Revenue of financial operations 1,459 580 1,936 1,710 1
7. Financial expense 5,252 -1,535 2,501 549 0
-In which: Loan interest expenses 5,431 -1,535 1,296 549 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,353 3,483 7,873 1,889 980
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,489 -227 -19,307 289 -1,827
12. Other income 251 55 522 123 13
13. Other expenses 2,075 255 287 332 0
14. Other profit (12)-(13) -1,824 -200 235 -209 13
15. Total accounting profit before tax (11)+(14) -14,313 -427 -19,072 80 -1,814
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -14,313 -427 -19,072 80 -1,814
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,313 -427 -19,072 80 -1,814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)