Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,979,222 4,980,668 5,199,865 5,293,756 5,446,926
2. Deductions of revenue 79 12 5 0 12
3. Net revenues (1)-(2) 4,979,143 4,980,656 5,199,860 5,293,756 5,446,915
4. Cost of goods sold 3,074,123 3,079,856 3,100,323 3,655,262 3,397,983
5. Gross profit (3)-(4) 1,905,020 1,900,800 2,099,536 1,638,495 2,048,931
6. Revenue of financial operations 288,654 341,494 345,976 336,371 269,219
7. Financial expense 153,327 223,808 118,400 176,482 166,264
-In which: Loan interest expenses 127,588 134,776 118,254 113,706 117,308
8. Profit or loss from joint ventures, associated companies 6,946 -895 -8,314 2,134 14,737
9. Cost of sales 128,145 113,363 120,331 121,458 109,109
10. Enterprise administration expenses 451,599 403,101 442,144 433,448 432,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,467,549 1,501,126 1,756,324 1,245,611 1,624,916
12. Other income 24,915 24,096 31,421 25,384 36,213
13. Other expenses 18,121 15,830 10,529 40,872 9,560
14. Other profit (12)-(13) 6,794 8,266 20,892 -15,488 26,653
15. Total accounting profit before tax (11)+(14) 1,474,343 1,509,392 1,777,216 1,230,124 1,651,569
16. Costs of current corporate income tax 273,496 235,238 293,343 221,213 279,363
17. Costs of deferred corporate income tax 8,984 10,016 -17,036 -37,948 -15,276
18. Costs of corporate income tax (16)+(17) 282,480 245,255 276,306 183,264 264,087
19. Profit after corporate income tax (15)-(18) 1,191,864 1,264,137 1,500,910 1,046,859 1,387,482
20. Interest after tax of shareholders who not control 517,081 532,075 596,700 452,807 574,316
21. Profit after tax of parent company shareholders (19)-(20) 674,783 732,062 904,210 594,053 813,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)