Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 147,709 100,257 193,291 224,298 182,596
2. Deductions of revenue 2,442 970 1,147 1,647
3. Net revenues (1)-(2) 147,709 97,815 192,320 223,151 180,949
4. Cost of goods sold 140,741 92,699 184,118 213,844 172,723
5. Gross profit (3)-(4) 6,967 5,116 8,203 9,307 8,226
6. Revenue of financial operations 9,113 7,293 5,586 3,107 7,866
7. Financial expense 2,316 3,627 1,490 673 609
-In which: Loan interest expenses 2,233 3,627 1,490 627 439
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,678 1,247 2,219 2,842 5,442
10. Enterprise administration expenses 8,339 6,110 7,221 7,207 7,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,747 1,424 2,858 1,692 2,547
12. Other income 41 18 3 4 0
13. Other expenses 131 148 80 0 0
14. Other profit (12)-(13) -90 -129 -77 4 0
15. Total accounting profit before tax (11)+(14) 2,657 1,295 2,781 1,696 2,547
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 2,657 1,295 2,781 1,696 2,547
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,657 1,295 2,781 1,696 2,547
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)