Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 54,114 71,438 198,931 176,783 138,706
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 54,114 71,438 198,931 176,783 138,706
4. Cost of goods sold 46,988 58,697 172,544 150,661 123,164
5. Gross profit (3)-(4) 7,126 12,741 26,386 26,122 15,542
6. Revenue of financial operations 4 2 26 2,697 523
7. Financial expense 1,139 806 2,592 3,342 5,809
-In which: Loan interest expenses 1,139 772 2,592 3,342 5,809
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,794 3,139 6,412 6,935 7,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,197 8,798 17,408 18,542 2,257
12. Other income 0 183 7,763 1,479 1,356
13. Other expenses 97 583 10,121 2,346 1,218
14. Other profit (12)-(13) -97 -400 -2,358 -866 138
15. Total accounting profit before tax (11)+(14) 3,100 8,398 15,050 17,676 2,395
16. Costs of current corporate income tax 397 1,933 4,003 3,643 563
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 397 1,933 4,003 3,643 563
19. Profit after corporate income tax (15)-(18) 2,702 6,464 11,047 14,033 1,832
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,702 6,464 11,047 14,033 1,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)