Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 142,628 166,674 137,627 271,916 243,674
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 142,628 166,674 137,627 271,916 243,674
4. Cost of goods sold 132,852 155,838 129,338 261,790 226,666
5. Gross profit (3)-(4) 9,775 10,836 8,289 10,126 17,007
6. Revenue of financial operations 596 541 595 624 933
7. Financial expense 3,225 3,928 3,223 7,207 6,336
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 -137 760 1,050
9. Cost of sales 0 31 584 2,692
10. Enterprise administration expenses 590 708 4,211 5,386 963
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,555 6,740 1,282 -1,667 8,999
12. Other income 1 0 155 0
13. Other expenses 5 10 72 553 14
14. Other profit (12)-(13) -5 -9 -72 -398 -14
15. Total accounting profit before tax (11)+(14) 6,550 6,731 1,210 -2,065 8,985
16. Costs of current corporate income tax 2,660 0 2,417 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,660 0 2,417 0
19. Profit after corporate income tax (15)-(18) 6,550 4,072 1,210 -4,482 8,985
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,550 4,072 1,210 -4,482 8,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)