Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 4,965 4,981 3,222 5,274 1,894
2. Deductions of revenue 1 12 3 95
3. Net revenues (1)-(2) 4,964 4,969 3,219 5,179 1,894
4. Cost of goods sold 3,857 3,641 2,465 4,151 1,462
5. Gross profit (3)-(4) 1,108 1,328 755 1,028 433
6. Revenue of financial operations 148 91 39 93 52
7. Financial expense 79 79 76 83 70
-In which: Loan interest expenses 79 79 76 72 70
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 623 1,277 1,057 1,205 805
10. Enterprise administration expenses 1,154 1,543 1,412 1,452 1,264
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -601 -1,481 -1,751 -1,619 -1,655
12. Other income 2 0 2
13. Other expenses 2 5 0 149 9
14. Other profit (12)-(13) -2 -3 0 -147 -9
15. Total accounting profit before tax (11)+(14) -602 -1,484 -1,751 -1,766 -1,664
16. Costs of current corporate income tax 27 65 8 8 4
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 27 65 8 8 4
19. Profit after corporate income tax (15)-(18) -629 -1,549 -1,759 -1,774 -1,667
20. Interest after tax of shareholders who not control 20 72 79 85 3
21. Profit after tax of parent company shareholders (19)-(20) -649 -1,622 -1,837 -1,860 -1,670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)