Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 102,350 118,337 165,243 151,308 113,564
2. Deductions of revenue 26 0 0 0
3. Net revenues (1)-(2) 102,324 118,337 165,243 151,308 113,564
4. Cost of goods sold 85,297 95,922 124,226 112,613 89,693
5. Gross profit (3)-(4) 17,027 22,415 41,017 38,695 23,871
6. Revenue of financial operations 3 193 4,291 9,073 9,356
7. Financial expense 13 168 64 322
-In which: Loan interest expenses 13 25 64 294
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,198 5,007 5,633 7,081 8,211
10. Enterprise administration expenses 6,601 7,380 6,047 8,193 7,115
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,218 10,221 33,461 32,430 17,578
12. Other income 109 177 46 0 0
13. Other expenses 390 402 499 47 450
14. Other profit (12)-(13) -281 -225 -453 -47 -450
15. Total accounting profit before tax (11)+(14) 4,938 9,996 33,008 32,383 17,128
16. Costs of current corporate income tax 1,085 1,443 4,730 6,415 3,499
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,085 1,443 4,730 6,415 3,499
19. Profit after corporate income tax (15)-(18) 3,852 8,553 28,278 25,968 13,629
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,852 8,553 28,278 25,968 13,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)