Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 120,765 104,566 94,466 128,779 31,047
2. Deductions of revenue 292 184 3 39 11
3. Net revenues (1)-(2) 120,473 104,382 94,463 128,739 31,035
4. Cost of goods sold 100,784 98,241 99,809 121,507 56,323
5. Gross profit (3)-(4) 19,689 6,141 -5,346 7,232 -25,288
6. Revenue of financial operations 887 764 4,504 1,753 2,790
7. Financial expense -584 -79 -789 286 709
-In which: Loan interest expenses 0 0 132 280 633
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,339 3,280 1,862 1,386 906
10. Enterprise administration expenses 18,078 13,630 13,685 14,845 29,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 743 -9,926 -15,600 -7,531 -53,894
12. Other income 820 3,406 1,156 189 974
13. Other expenses 1,459 6,256 2,961 5,053 7,253
14. Other profit (12)-(13) -638 -2,850 -1,806 -4,863 -6,279
15. Total accounting profit before tax (11)+(14) 104 -12,776 -17,406 -12,395 -60,172
16. Costs of current corporate income tax 753 0 100
17. Costs of deferred corporate income tax 761 -1,734 1,677 350 2,472
18. Costs of corporate income tax (16)+(17) 1,514 -1,734 1,677 350 2,572
19. Profit after corporate income tax (15)-(18) -1,410 -11,042 -19,084 -12,744 -62,744
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,410 -11,042 -19,084 -12,744 -62,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)