Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 15,537 7,008 38,270 6,836 10,855
2. Deductions of revenue 8,542 497 0
3. Net revenues (1)-(2) 15,537 -1,534 37,773 6,836 10,855
4. Cost of goods sold 14,552 7,058 35,573 6,452 11,163
5. Gross profit (3)-(4) 984 -8,592 2,200 384 -309
6. Revenue of financial operations 12 1 0 0 0
7. Financial expense 824 1,116 896 669 906
-In which: Loan interest expenses 824 1,116 895 665 906
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,010 -6,888 856 799 997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -837 -2,819 448 -1,084 -2,211
12. Other income 4 0 0
13. Other expenses 423 26 1
14. Other profit (12)-(13) 4 -423 -26 -1
15. Total accounting profit before tax (11)+(14) -833 -2,819 25 -1,109 -2,212
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -833 -2,819 25 -1,109 -2,212
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -833 -2,819 25 -1,109 -2,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)