Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 91,046 179,808 93,256 58,398 88,545
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 91,046 179,808 93,256 58,398 88,545
4. Cost of goods sold 38,684 76,938 58,619 28,452 38,409
5. Gross profit (3)-(4) 52,362 102,870 34,637 29,946 50,137
6. Revenue of financial operations 1,702 1,339 2,026 934 1,100
7. Financial expense 6,601 4,286 7,154 2,453 9,823
-In which: Loan interest expenses 6,417 4,286 4,478 2,449 5,743
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,935 12,910 17,592 7,805 8,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,527 87,013 11,916 20,622 33,213
12. Other income 3 109 25 245
13. Other expenses 89 111 -7 208 271
14. Other profit (12)-(13) -86 -2 33 -208 -26
15. Total accounting profit before tax (11)+(14) 39,441 87,011 11,949 20,414 33,187
16. Costs of current corporate income tax 8,159 16,378 3,462 4,602 7,593
17. Costs of deferred corporate income tax 475 0 -720 0
18. Costs of corporate income tax (16)+(17) 8,634 16,378 2,742 4,602 7,593
19. Profit after corporate income tax (15)-(18) 30,808 70,633 9,206 15,812 25,594
20. Interest after tax of shareholders who not control -201 485 346 -57 -437
21. Profit after tax of parent company shareholders (19)-(20) 31,008 70,148 8,860 15,868 26,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)