Interest and similar income
|
37,735,207
|
39,685,515
|
38,104,286
|
37,496,112
|
33,595,982
|
Interest and similar expenses
|
-23,799,014
|
-25,878,522
|
-24,321,190
|
-22,627,024
|
-20,054,622
|
Net interest income
|
13,936,193
|
13,806,993
|
13,783,096
|
14,869,088
|
13,541,360
|
Fee and commission income
|
2,673,226
|
3,082,369
|
2,894,636
|
3,235,666
|
3,298,301
|
Fee and commision expenses
|
-1,155,827
|
-1,410,904
|
-1,130,384
|
-1,618,754
|
-1,605,288
|
Net fee and commission income
|
1,517,399
|
1,671,465
|
1,764,252
|
1,616,912
|
1,693,013
|
Net gain from dealing in foreign curriencies and gold
|
672,727
|
784,436
|
1,682,640
|
1,567,446
|
1,465,144
|
Net gain from trading of trading securities
|
65,730
|
113,573
|
114,410
|
11,683
|
166,849
|
Net gain from disposal of investment securities
|
-165
|
28,924
|
-294,874
|
3,137,818
|
-291,092
|
Other incomes
|
1,248,911
|
1,407,098
|
1,478,082
|
2,408,324
|
1,148,615
|
Other expenses
|
-272,307
|
-372,014
|
-737,064
|
-3,084,781
|
-648,299
|
Net other income
|
976,604
|
1,035,084
|
741,018
|
-676,457
|
500,316
|
Income from investment in other entities
|
109,908
|
64,733
|
96,319
|
75,128
|
95,644
|
General and administration expenses
|
-4,831,771
|
-6,370,229
|
-6,044,456
|
-7,829,831
|
-5,392,606
|
Operating profit before provision for credit losses
|
12,446,625
|
11,134,979
|
11,842,405
|
12,771,787
|
11,778,628
|
Provision for credit losses
|
-5,527,046
|
-4,192,156
|
-5,949,617
|
-4,885,023
|
-4,388,714
|
Profit before tax
|
6,919,579
|
6,942,823
|
5,892,788
|
7,886,764
|
7,389,914
|
Business income tax - current
|
-1,360,181
|
-1,388,542
|
-1,164,722
|
-1,698,137
|
-1,474,084
|
Business income tax - deferred
|
-357
|
2,881
|
-131
|
1,998
|
-251
|
Business income tax
|
-1,360,538
|
-1,385,661
|
-1,164,853
|
-1,696,139
|
-1,474,335
|
Net profit after tax
|
5,559,041
|
5,557,162
|
4,727,935
|
6,190,625
|
5,915,579
|
Benefits of minority shareholader
|
90,561
|
131,584
|
145,055
|
116,340
|
102,931
|
Profit after corporate income taxes
|
5,468,480
|
5,425,578
|
4,582,880
|
6,074,285
|
5,812,648
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|