Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 284 375 271 34 1,214,105
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 284 375 271 34 1,214,105
4. Cost of goods sold 0 0 0 585,370
5. Gross profit (3)-(4) 284 375 271 34 628,735
6. Revenue of financial operations 3,194 3,685 3,285 2,375 4,517
7. Financial expense 3,086 3,116 3,276 2,768 931
-In which: Loan interest expenses 3,055 3,078 3,265 2,757 927
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0 132,221
10. Enterprise administration expenses 643 705 717 1,125 1,359
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -251 239 -438 -1,485 498,741
12. Other income 93 243 277 332 102
13. Other expenses 0 0 20 3
14. Other profit (12)-(13) 93 243 257 328 102
15. Total accounting profit before tax (11)+(14) -158 483 -181 -1,156 498,843
16. Costs of current corporate income tax -32 97 -32 99,538
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -32 97 -32 99,538
19. Profit after corporate income tax (15)-(18) -127 386 -149 -1,156 399,305
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -127 386 -149 -1,156 399,305
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)