Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 98,187 112,217 65,721 230,817 19,290
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 98,187 112,217 65,721 230,817 19,290
4. Cost of goods sold 96,030 108,843 65,879 229,697 17,868
5. Gross profit (3)-(4) 2,158 3,374 -157 1,120 1,422
6. Revenue of financial operations 1,419 1,342 1,138 1,034 1,536
7. Financial expense 0 23 0 9
-In which: Loan interest expenses 0 22 9
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 308 164 26
10. Enterprise administration expenses 3,227 4,356 4,232 4,193 4,180
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 349 29 -3,251 -2,211 -1,248
12. Other income 270 9 1 0 436
13. Other expenses 116 0 0 169
14. Other profit (12)-(13) 155 9 1 0 268
15. Total accounting profit before tax (11)+(14) 504 38 -3,250 -2,211 -980
16. Costs of current corporate income tax 116 14 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 116 14 0
19. Profit after corporate income tax (15)-(18) 388 24 -3,250 -2,211 -980
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 388 24 -3,250 -2,211 -980
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)