Unit: 1.000.000đ
  Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q4 2012
1. Total business operating revenue 37,325 29,815 38,401 61,343 31,694
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 37,325 29,815 38,401 61,343 31,694
4. Cost of goods sold 33,217 24,133 31,343 52,327 27,481
5. Gross profit (3)-(4) 4,109 5,682 7,058 9,016 4,214
6. Revenue of financial operations 10 35 32 13 6
7. Financial expense 1,411 1,765 2,041 1,871 1,337
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 281 419 443 770 430
10. Enterprise administration expenses 2,029 2,710 3,722 4,653 2,004
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 398 823 884 1,735 449
12. Other income 0 0 0 20 679
13. Other expenses 0 0 0 39 57
14. Other profit (12)-(13) 0 0 0 -19 622
15. Total accounting profit before tax (11)+(14) 398 823 884 1,716 1,071
16. Costs of current corporate income tax 99 206 63 307 263
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 99 206 63 307 263
19. Profit after corporate income tax (15)-(18) 298 617 821 1,409 808
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 298 617 821 1,409 808
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)