Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 29,767 23,879 16,124 9,158 12,490
2. Deductions of revenue 116 3 23
3. Net revenues (1)-(2) 29,652 23,877 16,100 9,158 12,490
4. Cost of goods sold 24,026 17,733 11,988 7,075 9,869
5. Gross profit (3)-(4) 5,625 6,143 4,112 2,084 2,621
6. Revenue of financial operations 1,714 893 435 895 234
7. Financial expense 3,954 2,141 1,481 756 5
-In which: Loan interest expenses 3,954 2,115 1,395 756
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,200 1,917 1,141 760 405
10. Enterprise administration expenses 3,953 3,512 2,958 2,764 3,371
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,769 -533 -1,034 -1,303 -925
12. Other income 1,294 73 278 27 59
13. Other expenses 83 1 45
14. Other profit (12)-(13) 1,211 73 233 27 59
15. Total accounting profit before tax (11)+(14) -1,558 -461 -801 -1,276 -866
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,558 -461 -801 -1,276 -866
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,558 -461 -801 -1,276 -866
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)