Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 102,760 93,550 73,337 71,930 57,504
2. Deductions of revenue 776 1,103 547 1,309 907
3. Net revenues (1)-(2) 101,985 92,447 72,790 70,622 56,597
4. Cost of goods sold 91,881 84,868 67,505 64,553 54,267
5. Gross profit (3)-(4) 10,104 7,579 5,284 6,069 2,330
6. Revenue of financial operations 308 340 374 436 911
7. Financial expense 0 0 0 0 8
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,013 3,335 2,539 2,315 1,587
10. Enterprise administration expenses 4,054 3,664 3,464 3,548 3,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,345 920 -345 642 -1,752
12. Other income 270 13 1,220 196 17
13. Other expenses 97 10 27 16 21
14. Other profit (12)-(13) 172 3 1,193 180 -5
15. Total accounting profit before tax (11)+(14) 2,518 923 848 822 -1,756
16. Costs of current corporate income tax 571 148 164 188 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 571 148 164 188 0
19. Profit after corporate income tax (15)-(18) 1,947 775 684 634 -1,756
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,947 775 684 634 -1,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)