Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 176,762 129,141 168,743 191,486 85,324
2. Deductions of revenue 0 555 0 0
3. Net revenues (1)-(2) 176,762 129,141 168,188 191,486 85,324
4. Cost of goods sold 97,507 84,762 92,704 93,067 70,619
5. Gross profit (3)-(4) 79,255 44,379 75,483 98,418 14,705
6. Revenue of financial operations 69 2,829 744 2,638 11,860
7. Financial expense 21,543 13,281 22,477 26,604 8,933
-In which: Loan interest expenses 17,641 26,816 29,127 10,156 8,778
8. Profit or loss from joint ventures, associated companies -3,125 3,191 37 558 -5,379
9. Cost of sales 4,080 4,298 4,060 4,847 3,273
10. Enterprise administration expenses 10,183 9,811 8,995 11,724 8,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,394 23,010 40,732 58,440 456
12. Other income 161 736 181 25 0
13. Other expenses 36 57 128 19 341
14. Other profit (12)-(13) 125 679 53 6 -341
15. Total accounting profit before tax (11)+(14) 40,519 23,688 40,785 58,446 115
16. Costs of current corporate income tax 9,029 3,583 8,345 14,363 3,579
17. Costs of deferred corporate income tax 0 0 -3,466 -4,584
18. Costs of corporate income tax (16)+(17) 9,029 3,583 8,345 10,897 -1,005
19. Profit after corporate income tax (15)-(18) 31,491 20,105 32,440 47,549 1,119
20. Interest after tax of shareholders who not control -458 143 -48 692 -201
21. Profit after tax of parent company shareholders (19)-(20) 31,949 19,962 32,488 46,857 1,321
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)