Unit: 1.000.000đ
  Q4 2014 Q1 2015 Q2 2015 Q1 2016 Q2 2016
1. Total business operating revenue 95,940 74,582 81,028 56,080 51,740
2. Deductions of revenue 2,935 3,372 3,412 4,115 1,326
3. Net revenues (1)-(2) 93,005 71,210 77,616 51,965 50,413
4. Cost of goods sold 92,393 67,586 71,981 46,703 44,378
5. Gross profit (3)-(4) 612 3,624 5,635 5,262 6,035
6. Revenue of financial operations 21 232 233 234 254
7. Financial expense 1,502 2,023 2,671 1,358 1,447
-In which: Loan interest expenses 1,443 1,632 2,197 1,056 1,256
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,683 1,482 1,354 951 829
10. Enterprise administration expenses 2,552 3,567 3,055 2,985 2,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,104 -3,216 -1,212 201 1,014
12. Other income 591 2,290 611 265 5
13. Other expenses 281 0 47 0 0
14. Other profit (12)-(13) 310 2,290 565 265 5
15. Total accounting profit before tax (11)+(14) -4,793 -926 -647 466 1,019
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,793 -926 -647 466 1,019
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,793 -926 -647 466 1,019
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)