Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 107,391 269,299 162,006 227,509 353,599
2. Deductions of revenue 1 0 62 16
3. Net revenues (1)-(2) 107,389 269,299 161,944 227,493 353,599
4. Cost of goods sold 109,683 268,731 164,582 222,174 348,220
5. Gross profit (3)-(4) -2,294 568 -2,637 5,319 5,379
6. Revenue of financial operations 9,726 0 659 0 16
7. Financial expense 2,385 2,957 6,554 1,867 2,052
-In which: Loan interest expenses 5,312 2,900 1,444 1,839 1,752
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 411 389 306 459 715
10. Enterprise administration expenses 3,870 1,091 -12,435 951 1,476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 766 -3,868 3,597 2,042 1,153
12. Other income 0 3 0 0 0
13. Other expenses 269 436 -42 501 29
14. Other profit (12)-(13) -269 -433 42 -501 -29
15. Total accounting profit before tax (11)+(14) 496 -4,301 3,639 1,541 1,124
16. Costs of current corporate income tax 153 0 -39 308 331
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 153 0 -39 308 331
19. Profit after corporate income tax (15)-(18) 343 -4,301 3,678 1,233 793
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 343 -4,301 3,678 1,233 793
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)