Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 107,607 111,445 137,037 161,196 185,105
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 107,607 111,445 137,037 161,196 185,105
4. Cost of goods sold 90,002 93,719 115,870 135,301 153,599
5. Gross profit (3)-(4) 17,605 17,726 21,168 25,895 31,505
6. Revenue of financial operations 4 94 23 133 108
7. Financial expense 2,008 2,449 1,674 1,410 2,840
-In which: Loan interest expenses 2,008 2,449 1,674 1,410 2,840
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 7,861 7,223 8,052 8,539 10,629
10. Enterprise administration expenses 4,259 4,264 5,475 6,643 7,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,481 3,884 5,990 9,437 10,508
12. Other income 628 373 531 504 477
13. Other expenses 142 55 1 1 0
14. Other profit (12)-(13) 485 318 530 503 477
15. Total accounting profit before tax (11)+(14) 3,967 4,202 6,520 9,940 10,985
16. Costs of current corporate income tax 471 435 701 999 1,076
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 471 435 701 999 1,076
19. Profit after corporate income tax (15)-(18) 3,496 3,767 5,819 8,941 9,909
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,496 3,767 5,819 8,941 9,909
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)