Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 13,636 30,966 26,298 4,395 10,956
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 13,636 30,966 26,298 4,395 10,956
4. Cost of goods sold 9,619 10,379 9,599 8,652 10,280
5. Gross profit (3)-(4) 4,016 20,587 16,699 -4,257 676
6. Revenue of financial operations 1 52 3,062 1,594 2,152
7. Financial expense 9,227 5,243 4,958 4,614 4,544
-In which: Loan interest expenses 10,562 5,243 4,958 4,614 4,544
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 382 912 874 922 883
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,592 14,484 13,929 -8,199 -2,598
12. Other income 0 114 0
13. Other expenses 0 6,059 0
14. Other profit (12)-(13) 0 -5,945 0
15. Total accounting profit before tax (11)+(14) -5,592 8,539 13,929 -8,199 -2,598
16. Costs of current corporate income tax 139 0 3,813
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 139 0 3,813
19. Profit after corporate income tax (15)-(18) -5,732 8,539 10,116 -8,199 -2,598
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,732 8,539 10,116 -8,199 -2,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)