Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 121,963 412,668 447,469 804,795 920,238
2. Deductions of revenue 363 0 353
3. Net revenues (1)-(2) 121,600 412,668 447,469 804,795 919,885
4. Cost of goods sold 119,503 405,086 444,087 790,037 898,798
5. Gross profit (3)-(4) 2,097 7,582 3,382 14,758 21,087
6. Revenue of financial operations 40 20 24 20 18
7. Financial expense 1,184 1,114 -2,317 1,996 4,305
-In which: Loan interest expenses 1,139 1,114 -3,976 1,839 1,604
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 410 939 887 1,641 813
10. Enterprise administration expenses 2,456 2,435 2,623 5,361 2,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,913 3,114 2,213 5,780 13,181
12. Other income 773 187 1,206 154 146
13. Other expenses 115 189 147 331 101
14. Other profit (12)-(13) 658 -2 1,058 -176 45
15. Total accounting profit before tax (11)+(14) -1,255 3,111 3,271 5,603 13,226
16. Costs of current corporate income tax 0 600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 600
19. Profit after corporate income tax (15)-(18) -1,255 3,111 2,671 5,603 13,226
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,255 3,111 2,671 5,603 13,226
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)