Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 100,436 122,097 106,391 108,742 110,726
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 100,436 122,097 106,391 108,742 110,726
4. Cost of goods sold 107,915 120,465 107,029 110,377 102,131
5. Gross profit (3)-(4) -7,479 1,632 -638 -1,635 8,595
6. Revenue of financial operations 1,002 2,896 1,238 2,039 2,143
7. Financial expense 13,064 17,990 5,150 14,226 9,321
-In which: Loan interest expenses 11,542 17,061 4,452 10,420 8,889
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,204 1,741 1,341 1,306 1,310
10. Enterprise administration expenses 6,990 8,338 7,851 7,696 8,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -27,735 -23,541 -13,742 -22,823 -7,908
12. Other income 28,725 542,354 9 84,999 98,112
13. Other expenses 255 1,286 908 5,379 202
14. Other profit (12)-(13) 28,471 541,068 -898 79,620 97,910
15. Total accounting profit before tax (11)+(14) 736 517,526 -14,640 56,797 90,002
16. Costs of current corporate income tax 585 689 822 552 692
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 585 689 822 552 692
19. Profit after corporate income tax (15)-(18) 150 516,838 -15,462 56,245 89,309
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 150 516,838 -15,462 56,245 89,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)