Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,854 18,295 20,217 19,547 15,706
2. Deductions of revenue 0 133
3. Net revenues (1)-(2) 6,854 18,295 20,084 19,547 15,706
4. Cost of goods sold 7,792 13,509 13,870 14,223 15,008
5. Gross profit (3)-(4) -937 4,785 6,214 5,323 698
6. Revenue of financial operations 1 33 9 10 1
7. Financial expense 967 1,429 947 18,993 795
-In which: Loan interest expenses 967 1,429 947 1,236 770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 30 16 12 96 124
10. Enterprise administration expenses 2,867 3,531 3,089 312 3,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,800 -158 2,175 -14,068 -3,221
12. Other income 460 14 312 2,120 164
13. Other expenses 69 15 10 279 9
14. Other profit (12)-(13) 391 -1 302 1,841 155
15. Total accounting profit before tax (11)+(14) -4,409 -159 2,478 -12,227 -3,066
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,409 -159 2,478 -12,227 -3,066
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,409 -159 2,478 -12,227 -3,066
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)