Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 51,600 144,308 79,324 43,927 68,052
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 51,600 144,308 79,324 43,927 68,052
4. Cost of goods sold 28,898 28,406 28,920 28,806 29,434
5. Gross profit (3)-(4) 22,702 115,902 50,404 15,121 38,618
6. Revenue of financial operations 111 165 295 474 48
7. Financial expense 19,428 18,701 17,389 14,937 13,091
-In which: Loan interest expenses 19,428 18,701 17,389 14,937 13,091
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,279 2,430 3,571 2,148 3,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,106 94,937 29,739 -1,490 21,818
12. Other income 123 2,163 1,086
13. Other expenses 1 54 187 1,311
14. Other profit (12)-(13) 122 2,109 899 -1,311
15. Total accounting profit before tax (11)+(14) 2,228 97,046 30,638 -1,490 20,507
16. Costs of current corporate income tax 0 3,821 1,305 1,016
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 3,821 1,305 1,016
19. Profit after corporate income tax (15)-(18) 2,228 93,225 29,333 -1,490 19,491
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,228 93,225 29,333 -1,490 19,491
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)