Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 20,487 26,209 28,141 34,180 40,593
2. Deductions of revenue 0 0 71 439 3,706
3. Net revenues (1)-(2) 20,487 26,209 28,069 33,741 36,887
4. Cost of goods sold 15,287 21,347 21,096 26,753 31,116
5. Gross profit (3)-(4) 5,200 4,863 6,973 6,988 5,771
6. Revenue of financial operations 113 53 236 120 117
7. Financial expense 1,888 2,480 2,890 3,091 3,042
-In which: Loan interest expenses 1,888 0 2,890 2,329 3,042
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales -102 240 1,035 1,701 236
10. Enterprise administration expenses 2,574 1,902 2,413 2,234 2,915
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 953 293 871 82 -303
12. Other income 771 535 847 852 1,549
13. Other expenses 166 165 604 328 430
14. Other profit (12)-(13) 604 370 243 524 1,118
15. Total accounting profit before tax (11)+(14) 1,558 663 1,114 606 816
16. Costs of current corporate income tax 542 429 445 485 463
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 542 429 445 485 463
19. Profit after corporate income tax (15)-(18) 1,016 234 669 121 352
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,016 234 669 121 352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)