Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 12,584,362 12,768,782 13,059,307 10,774,257 11,831,620
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 12,584,362 12,768,782 13,059,307 10,774,257 11,831,620
4. Cost of goods sold 10,825,484 10,994,362 11,653,234 9,408,096 10,579,892
5. Gross profit (3)-(4) 1,758,878 1,774,420 1,406,073 1,366,161 1,251,729
6. Revenue of financial operations 46,774 279,640 421,621 333,748 226,985
7. Financial expense 917,122 1,010,797 721,454 517,499 471,352
-In which: Loan interest expenses 665,476 511,949 382,577 362,921 370,866
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,899 2,197 2,603 2,370 2,185
10. Enterprise administration expenses 310,177 322,547 312,653 318,517 408,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 575,454 718,518 790,984 861,523 597,029
12. Other income 21,257 1,305 79,608 2,974 4,786
13. Other expenses 6,797 11,689 3,643 8,129 2,073
14. Other profit (12)-(13) 14,459 -10,384 75,966 -5,155 2,713
15. Total accounting profit before tax (11)+(14) 589,913 708,134 866,950 856,367 599,741
16. Costs of current corporate income tax 146,096 186,558 50,645 58,692 75,156
17. Costs of deferred corporate income tax -945 -73,086 -8,342 0 0
18. Costs of corporate income tax (16)+(17) 145,151 113,472 42,303 58,692 75,156
19. Profit after corporate income tax (15)-(18) 444,762 594,662 824,647 797,675 524,586
20. Interest after tax of shareholders who not control 1,843 76,409 -936 361 -727
21. Profit after tax of parent company shareholders (19)-(20) 442,919 518,253 825,584 797,314 525,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)