Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 178,890 155,919 181,454 209,203 136,987
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 178,890 155,919 181,454 209,203 136,987
4. Cost of goods sold 131,394 104,609 123,746 147,835 77,460
5. Gross profit (3)-(4) 47,496 51,310 57,709 61,367 59,528
6. Revenue of financial operations 363 267 297 504 1,002
7. Financial expense 13,216 13,794 18,181 17,018 15,903
-In which: Loan interest expenses 13,193 13,762 18,173 17,018 15,903
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14,425 17,086 17,277 17,549 15,934
10. Enterprise administration expenses 9,186 10,013 10,466 12,477 20,191
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,031 10,683 12,082 14,828 8,502
12. Other income 960 559 741 1,021 1,488
13. Other expenses 0 15 116 488 16
14. Other profit (12)-(13) 960 543 625 533 1,472
15. Total accounting profit before tax (11)+(14) 11,991 11,226 12,706 15,362 9,974
16. Costs of current corporate income tax 1,652 879 2,171 5,133 4,224
17. Costs of deferred corporate income tax -105 31 23 23 23
18. Costs of corporate income tax (16)+(17) 1,547 910 2,194 5,156 4,247
19. Profit after corporate income tax (15)-(18) 10,443 10,316 10,512 10,206 5,726
20. Interest after tax of shareholders who not control 8,072 2,618 3,180 2,563 2,262
21. Profit after tax of parent company shareholders (19)-(20) 2,372 7,698 7,333 7,643 3,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)