Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
I. Cashflow from operating activities
1. Proceeds from sales 3,406 8,172 18,095 24,630 3,161
2. Payment to suppliers -2,942 -6,015 -11,221 -15,528 -2,249
3. Payroll -719 -488 -1,720 -1,867 -344
4. Interest expense -322 0 -1 -426
5. Business income tax paid 0
6. VAT Paid
7. Other receipts from operating activities 2,584 2,081 9,942 20,050 1,749
8. Other payments from oprerating activities -587 -3,349 -11,946 -18,257 -2,335
Net cashflow from operating activities 1,420 401 3,149 8,603 -17
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received
Net cashflow from investing activities
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing -1,500 -300 -2,400 -8,474
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities -1,500 -300 -2,400 -8,474
Net cashflow of the year -80 101 749 129 -17
Cash and cash equivalents at the beginning of year 168 87 183 130 258
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 87 188 932 258 241