Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 15,443 9,273 15,721 24,245 24,904
2. Deductions of revenue 0 8 89 180 18
3. Net revenues (1)-(2) 15,443 9,265 15,632 24,065 24,886
4. Cost of goods sold 15,209 8,628 14,346 22,657 23,023
5. Gross profit (3)-(4) 235 637 1,286 1,407 1,863
6. Revenue of financial operations 0 2,190 412 586 294
7. Financial expense 436 975 1,292 1,143 1,953
-In which: Loan interest expenses 436 0 1,258 1,143 1,953
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 32 20 168 323 217
10. Enterprise administration expenses 152 1,132 1,591 942 1,591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -385 699 -1,352 -415 -1,604
12. Other income 0 0 0 28,343 0
13. Other expenses 0 28 9 19 7
14. Other profit (12)-(13) 0 -28 -9 28,324 -7
15. Total accounting profit before tax (11)+(14) -385 671 -1,361 27,909 -1,611
16. Costs of current corporate income tax 0 320 52 -141 20
17. Costs of deferred corporate income tax 0 0 -5 21,462 0
18. Costs of corporate income tax (16)+(17) 0 320 47 21,321 20
19. Profit after corporate income tax (15)-(18) -385 352 -1,408 6,589 -1,631
20. Interest after tax of shareholders who not control 0 -6 -15 -11 -2
21. Profit after tax of parent company shareholders (19)-(20) -385 814 -1,393 6,600 -1,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)