Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,330,683 8,464,633 10,679,627 12,771,927 8,910,443
2. Deductions of revenue 120,256 142,149 178,410 252,045 257,346
3. Net revenues (1)-(2) 7,210,426 8,322,484 10,501,217 12,519,881 8,653,097
4. Cost of goods sold 5,578,476 6,558,455 8,447,570 10,240,377 7,121,880
5. Gross profit (3)-(4) 1,631,950 1,764,029 2,053,647 2,279,504 1,531,217
6. Revenue of financial operations 133,526 77,463 155,197 280,767 1,334,412
7. Financial expense 147,995 144,144 192,695 306,444 1,020,977
-In which: Loan interest expenses 158,241 124,544 178,110 233,127 242,351
8. Profit or loss from joint ventures, associated companies 239,873 171,986 110,617 104,079 71,858
9. Cost of sales 1,119,320 1,043,159 1,203,550 1,452,744 1,201,475
10. Enterprise administration expenses 471,838 415,683 242,233 411,449 420,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 266,196 410,493 680,983 493,713 294,966
12. Other income 22,751 13,224 5,308 32,871 8,689
13. Other expenses 7,173 6,051 5,998 16,201 10,648
14. Other profit (12)-(13) 15,578 7,174 -690 16,670 -1,959
15. Total accounting profit before tax (11)+(14) 281,774 417,666 680,293 510,384 293,007
16. Costs of current corporate income tax 98,717 85,600 125,952 146,769 516,617
17. Costs of deferred corporate income tax -16,829 1,341 -93,825 -10,569 -258,767
18. Costs of corporate income tax (16)+(17) 81,888 86,941 32,127 136,200 257,850
19. Profit after corporate income tax (15)-(18) 199,886 330,725 648,167 374,183 102,320
20. Interest after tax of shareholders who not control 131,400 125,715 59,074 22,927 -5,480
21. Profit after tax of parent company shareholders (19)-(20) 68,486 205,010 589,093 351,256 107,800
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)