Unit: 1.000.000đ
  Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016
1. Total business operating revenue 30,570 25,678 37,473 31,492 26,020
2. Deductions of revenue 0 0 0 19 0
3. Net revenues (1)-(2) 30,570 25,678 37,473 31,473 26,020
4. Cost of goods sold 18,147 12,367 20,268 15,301 19,180
5. Gross profit (3)-(4) 12,423 13,312 17,204 16,172 6,839
6. Revenue of financial operations 178 83 108 61 257
7. Financial expense 5,024 1,667 155 110 189
-In which: Loan interest expenses 85 35 67 83 103
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,098 7,108 8,896 8,283 4,959
10. Enterprise administration expenses 1,056 2,041 2,516 2,598 2,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 424 2,579 5,745 5,242 -365
12. Other income 27 0 0 6 83
13. Other expenses 213 180 5,749 1,110 417
14. Other profit (12)-(13) -186 -180 -5,749 -1,104 -334
15. Total accounting profit before tax (11)+(14) 238 2,399 -4 4,138 -699
16. Costs of current corporate income tax 37 869 1,344 1,176 176
17. Costs of deferred corporate income tax 0 0 10 0 0
18. Costs of corporate income tax (16)+(17) 37 869 1,353 1,176 176
19. Profit after corporate income tax (15)-(18) 202 1,530 -1,357 2,963 -875
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 202 1,530 -1,357 2,963 -875
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)