Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 108,616 87,612 86,601 107,396 100,899
2. Deductions of revenue 0 5 3 0 0
3. Net revenues (1)-(2) 108,616 87,606 86,598 107,396 100,899
4. Cost of goods sold 99,723 79,913 78,527 100,200 93,853
5. Gross profit (3)-(4) 8,893 7,693 8,071 7,196 7,045
6. Revenue of financial operations 15 4 2 779 1,219
7. Financial expense 1,812 1,653 1,564 1,628 986
-In which: Loan interest expenses 1,812 1,653 1,564 1,628 986
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 958 1,305 1,503 1,282 1,238
10. Enterprise administration expenses 4,443 4,300 4,406 5,407 5,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,694 440 600 -343 135
12. Other income 264 0 1,205 64,158 32
13. Other expenses 134 -17 208 76 52
14. Other profit (12)-(13) 130 17 997 64,082 -20
15. Total accounting profit before tax (11)+(14) 1,824 457 1,597 63,740 115
16. Costs of current corporate income tax 389 81 264 12,782 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 389 81 264 12,782 0
19. Profit after corporate income tax (15)-(18) 1,435 376 1,333 50,957 115
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,435 376 1,333 50,957 115
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)