Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q4 2023 Q1 2024
1. Total business operating revenue 144,145 15,085 224,928 69,772
2. Deductions of revenue 6 0 64 0
3. Net revenues (1)-(2) 144,140 15,085 224,865 69,772
4. Cost of goods sold 130,206 9,798 202,121 60,008
5. Gross profit (3)-(4) 13,934 5,287 22,744 9,763
6. Revenue of financial operations 98 71 159 54
7. Financial expense 2,446 1,930 2,749 1,352
-In which: Loan interest expenses 2,446 1,930 2,749 1,352
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,065 1,179 3,626 1,978
10. Enterprise administration expenses 5,161 2,258 4,578 4,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,359 -9 11,951 2,385
12. Other income 42 63 167 1
13. Other expenses 21 1 480 2
14. Other profit (12)-(13) 20 62 -313 -2
15. Total accounting profit before tax (11)+(14) 3,379 53 11,638 2,383
16. Costs of current corporate income tax 893 36 2,644 501
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 893 36 2,644 501
19. Profit after corporate income tax (15)-(18) 2,486 17 8,994 1,883
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,486 17 8,994 1,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)