Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 38,356 66,498 30,262 71,683 34,062
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 38,356 66,498 30,262 71,683 34,062
4. Cost of goods sold 26,962 47,050 16,937 46,903 21,256
5. Gross profit (3)-(4) 11,394 19,448 13,325 24,779 12,806
6. Revenue of financial operations 2 5 7 8 9
7. Financial expense 2,087 1,851 2,359 2,732 2,202
-In which: Loan interest expenses 0 1,851 2,358 2,732 2,202
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 237
10. Enterprise administration expenses 8,421 13,673 9,027 18,893 9,591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 651 3,930 1,947 3,163 1,022
12. Other income 29 612 223 0 0
13. Other expenses 1,390 2,704 1,647 562 538
14. Other profit (12)-(13) -1,362 -2,093 -1,424 -562 -538
15. Total accounting profit before tax (11)+(14) -711 1,838 523 2,601 484
16. Costs of current corporate income tax 474 418 391 891 320
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 474 418 391 891 320
19. Profit after corporate income tax (15)-(18) -1,186 1,420 132 1,710 164
20. Interest after tax of shareholders who not control -210
21. Profit after tax of parent company shareholders (19)-(20) -976 1,420 132 1,710 164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)