ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,666,594
|
3,936,679
|
3,744,954
|
3,707,558
|
3,646,005
|
I. Cash and cash equivalents
|
139,871
|
403,508
|
145,432
|
177,314
|
122,476
|
1. Cash
|
120,271
|
87,527
|
96,880
|
146,803
|
73,964
|
2. Cash equivalents
|
19,600
|
315,980
|
48,552
|
30,511
|
48,511
|
II. Short-term financial investments
|
2,044,513
|
2,029,745
|
2,244,367
|
2,167,353
|
2,207,490
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,044,513
|
2,029,745
|
2,244,367
|
2,167,353
|
2,207,490
|
III. Short-term receivables
|
332,151
|
343,100
|
330,190
|
306,017
|
295,042
|
1. Short-term receivables of customers
|
216,310
|
221,101
|
242,632
|
229,601
|
210,655
|
2. Prepayments to suppliers
|
13,603
|
11,971
|
19,590
|
10,432
|
20,357
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
14
|
6. Other short-term receivables
|
134,498
|
140,477
|
104,348
|
132,419
|
132,839
|
7. Provision for doubtful short-term receivables
|
-32,260
|
-30,449
|
-36,379
|
-66,435
|
-68,822
|
IV. Inventories
|
1,132,627
|
1,141,210
|
1,007,344
|
1,034,566
|
998,311
|
1. Inventories
|
1,160,017
|
1,167,142
|
1,033,089
|
1,067,736
|
1,029,917
|
2. Provision for decline in value of inventories
|
-27,389
|
-25,931
|
-25,746
|
-33,171
|
-31,606
|
V. Other current assets
|
17,431
|
19,116
|
17,621
|
22,309
|
22,687
|
1. Short-term prepaid expenses
|
2,114
|
2,695
|
2,549
|
2,855
|
1,918
|
2. Deductible VAT
|
13,183
|
15,419
|
14,137
|
13,972
|
16,701
|
3. Taxes and the State Receivables
|
2,134
|
1,002
|
935
|
5,482
|
4,069
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,938,235
|
1,761,819
|
1,711,342
|
1,775,148
|
1,862,555
|
I. Long-term receivables
|
2,291
|
1,538
|
1,534
|
1,546
|
32,300
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,291
|
1,538
|
1,534
|
1,546
|
32,300
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
199,659
|
211,899
|
206,120
|
241,672
|
233,401
|
1. Tangible fixed assets
|
176,303
|
188,717
|
183,112
|
218,836
|
210,735
|
- Cost
|
1,012,530
|
1,029,469
|
1,030,888
|
1,071,729
|
1,072,636
|
- Accumulated depreciation
|
-836,227
|
-840,752
|
-847,776
|
-852,893
|
-861,901
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,356
|
23,182
|
23,009
|
22,836
|
22,665
|
- Cost
|
53,433
|
53,433
|
53,433
|
53,433
|
53,433
|
- Accumulated depreciation
|
-30,077
|
-30,251
|
-30,424
|
-30,597
|
-30,768
|
III. Real Estate Investments
|
184,705
|
173,736
|
178,037
|
175,755
|
172,791
|
- Cost
|
318,109
|
307,941
|
318,109
|
318,109
|
318,109
|
- Accumulated depreciation
|
-133,404
|
-134,205
|
-140,071
|
-142,354
|
-145,318
|
IV. Long-term assets in progress
|
75,070
|
58,813
|
59,402
|
30,962
|
42,373
|
1. Costs of long-term production, business in progress
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
2. Costs of construction in progress
|
65,070
|
48,813
|
49,402
|
20,962
|
32,373
|
IV. Long-term financial investments
|
1,401,842
|
1,248,719
|
1,200,764
|
1,259,463
|
1,321,336
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,355,602
|
1,192,479
|
1,184,525
|
1,243,223
|
1,305,311
|
3. Other investments in equity instruments
|
16,025
|
16,025
|
16,025
|
16,025
|
16,025
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
30,215
|
40,215
|
215
|
215
|
0
|
V. Total other long-term assets
|
74,669
|
67,113
|
65,484
|
65,751
|
60,354
|
1. Long-term prepaid expenses
|
65,188
|
61,643
|
54,365
|
54,121
|
50,148
|
2. Deferred income tax assets
|
9,379
|
5,470
|
11,074
|
11,594
|
10,206
|
3. Other long-term assets
|
102
|
0
|
45
|
36
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
5,604,830
|
5,698,498
|
5,456,296
|
5,482,706
|
5,508,560
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
465,759
|
828,103
|
524,106
|
497,053
|
428,319
|
I. Current liabilities
|
406,205
|
769,661
|
460,495
|
426,486
|
368,395
|
1. Borrowings and short-term financial leased liabilities
|
133,772
|
129,337
|
114,987
|
118,264
|
94,784
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
102,202
|
114,935
|
102,569
|
106,739
|
83,351
|
4. Advances from customers
|
15,230
|
36,880
|
23,580
|
19,855
|
43,420
|
5. Taxes and other payables to the State Budget
|
15,018
|
20,659
|
56,976
|
14,032
|
18,612
|
6. Payables to employees
|
32,678
|
70,340
|
76,095
|
50,543
|
16,134
|
7. Short-term accrued expenses
|
13,179
|
13,545
|
16,106
|
15,629
|
19,625
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
11,488
|
10,371
|
7,592
|
9,496
|
9,360
|
11. Other short-term payables
|
57,619
|
342,979
|
47,032
|
53,207
|
54,824
|
12. Provision for short term payables
|
254
|
254
|
254
|
0
|
0
|
13. Bonus and welfare fund
|
24,767
|
30,363
|
15,303
|
38,721
|
28,285
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
59,553
|
58,442
|
63,611
|
70,566
|
59,924
|
1. Long-term payables to sellers
|
302
|
302
|
330
|
330
|
330
|
2. Long-term accrued expenses
|
0
|
32
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
22,561
|
21,353
|
25,690
|
27,952
|
17,855
|
6. Borrowings and long-term financial leased liabilities
|
3,239
|
3,499
|
3,875
|
5,008
|
4,516
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
15,451
|
15,256
|
15,715
|
19,292
|
19,298
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
18,000
|
18,000
|
18,000
|
17,983
|
17,924
|
B. OWNER'S EQUITY
|
5,139,071
|
4,870,395
|
4,932,190
|
4,985,653
|
5,080,242
|
I. ShareHolder's equity
|
5,137,783
|
4,869,133
|
4,930,913
|
4,983,987
|
5,078,996
|
1. Owner's investment capital
|
3,500,000
|
3,500,000
|
3,500,000
|
3,500,000
|
3,500,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
9,015
|
9,015
|
9,015
|
9,015
|
9,015
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-8,120
|
-7,858
|
-13,827
|
-12,901
|
-15,946
|
8. Investment and development funds
|
238,316
|
244,647
|
244,126
|
244,195
|
244,336
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
78
|
49
|
78
|
78
|
78
|
11. After tax undistributed profit
|
1,299,572
|
1,028,638
|
1,097,554
|
1,167,957
|
1,264,189
|
- After tax undistributed profit accumulated to the end of prior period
|
1,198,931
|
891,108
|
892,426
|
909,119
|
1,147,348
|
- Profit after tax undistributed this period
|
100,642
|
137,531
|
205,128
|
258,838
|
116,841
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
98,920
|
94,641
|
93,967
|
75,642
|
77,323
|
II. Funding resources and other funds
|
1,288
|
1,261
|
1,277
|
1,667
|
1,245
|
1. Funding resources
|
516
|
493
|
511
|
904
|
486
|
2. Funding resources that form fixed assets
|
772
|
769
|
765
|
762
|
759
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
5,604,830
|
5,698,498
|
5,456,296
|
5,482,706
|
5,508,560
|