Unit: 1.000.000đ
  2021 2022 2023
1. Total business operating revenue 57,176 32,700 45,688
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 57,176 32,700 45,688
4. Cost of goods sold 50,846 25,993 38,394
5. Gross profit (3)-(4) 6,330 6,707 7,293
6. Revenue of financial operations 0 0 0
7. Financial expense 3,036 2,919 2,658
-In which: Loan interest expenses 3,036 2,919 2,658
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 648 331 185
10. Enterprise administration expenses 315 566 672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,331 2,892 3,780
12. Other income 0 0 0
13. Other expenses 1 3 58
14. Other profit (12)-(13) -1 -2 -57
15. Total accounting profit before tax (11)+(14) 2,330 2,890 3,722
16. Costs of current corporate income tax 0 0 3
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 3
19. Profit after corporate income tax (15)-(18) 2,330 2,890 3,719
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,330 2,890 3,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)