Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 27,620 28,475 38,301 66,582 28,562
2. Deductions of revenue 0 0 1
3. Net revenues (1)-(2) 27,620 28,475 38,301 66,582 28,561
4. Cost of goods sold 21,241 21,348 30,557 50,066 26,949
5. Gross profit (3)-(4) 6,379 7,128 7,744 16,516 1,612
6. Revenue of financial operations 1 39 18 19 3,567
7. Financial expense 3,802 5,707 5,085 8,408 4,652
-In which: Loan interest expenses 3,743 4,042 4,263 4,408 4,652
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,880 7,002 6,385 8,721 7,113
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,302 -5,542 -3,707 -594 -6,585
12. Other income 7 87 987 32 353
13. Other expenses 22 20 90 18 2,729
14. Other profit (12)-(13) -15 67 898 13 -2,376
15. Total accounting profit before tax (11)+(14) -4,317 -5,475 -2,810 -581 -8,962
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,317 -5,475 -2,810 -581 -8,962
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,317 -5,475 -2,810 -581 -8,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)