Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 583,817 622,789 731,563 1,065,423 719,514
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 583,817 622,789 731,563 1,065,423 719,514
4. Cost of goods sold 537,959 564,115 683,145 971,423 645,970
5. Gross profit (3)-(4) 45,857 58,673 48,418 94,000 73,545
6. Revenue of financial operations 5,484 7,049 3,793 1,783 3,443
7. Financial expense 22,925 24,502 26,187 29,896 27,069
-In which: Loan interest expenses 22,677 24,457 25,462 26,444 26,809
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 827 1,262 1,292 11,357
10. Enterprise administration expenses 15,346 16,582 14,668 38,264 19,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,070 23,812 10,094 26,330 18,643
12. Other income 2,536 4,864 79,376 735 6,800
13. Other expenses 667 5,661 75,039 7,920 5,506
14. Other profit (12)-(13) 1,869 -797 4,337 -7,185 1,294
15. Total accounting profit before tax (11)+(14) 14,939 23,015 14,431 19,146 19,937
16. Costs of current corporate income tax 3,087 4,743 2,981 9,007 4,077
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,087 4,743 2,981 9,007 4,077
19. Profit after corporate income tax (15)-(18) 11,852 18,271 11,450 10,139 15,861
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,852 18,271 11,450 10,139 15,861
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)