Interest and similar income
|
3,078,940
|
3,404,277
|
3,276,354
|
3,624,713
|
3,022,162
|
Interest and similar expenses
|
-2,500,670
|
-2,763,403
|
-2,850,115
|
-2,880,825
|
-2,209,448
|
Net interest income
|
578,270
|
640,874
|
426,239
|
743,888
|
812,714
|
Fee and commission income
|
38,234
|
29,407
|
31,119
|
39,014
|
31,722
|
Fee and commision expenses
|
-7,690
|
-6,887
|
-7,831
|
-10,514
|
-8,724
|
Net fee and commission income
|
30,544
|
22,520
|
23,288
|
28,500
|
22,998
|
Net gain from dealing in foreign curriencies and gold
|
30,914
|
26,519
|
35,183
|
22,730
|
-11,680
|
Net gain from trading of trading securities
|
|
|
0
|
|
|
Net gain from disposal of investment securities
|
31,076
|
20,624
|
13,315
|
254,637
|
11,539
|
Other incomes
|
9,154
|
11,221
|
2,630
|
76,201
|
3,766
|
Other expenses
|
-5,329
|
-4,157
|
-13
|
-154
|
-708
|
Net other income
|
3,825
|
7,064
|
2,617
|
76,047
|
3,058
|
Income from investment in other entities
|
5,224
|
0
|
11,550
|
10,865
|
|
General and administration expenses
|
-354,010
|
-545,448
|
-406,994
|
-526,460
|
-499,325
|
Operating profit before provision for credit losses
|
325,843
|
172,153
|
105,198
|
610,207
|
339,304
|
Provision for credit losses
|
9,244
|
-33,160
|
-28,083
|
-100,568
|
-714
|
Profit before tax
|
335,087
|
138,993
|
77,115
|
509,639
|
338,590
|
Business income tax - current
|
-66,004
|
-27,775
|
-13,194
|
-99,412
|
-67,718
|
Business income tax - deferred
|
|
|
-82
|
|
|
Business income tax
|
-66,004
|
-27,775
|
-13,276
|
-99,412
|
-67,718
|
Net profit after tax
|
269,083
|
111,218
|
63,839
|
410,227
|
270,872
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
269,083
|
111,218
|
63,839
|
410,227
|
270,872
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|