Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 47,949 65,685 72,255 68,650 61,249
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 47,949 65,685 72,255 68,650 61,249
4. Cost of goods sold 41,639 48,947 48,543 48,609 43,688
5. Gross profit (3)-(4) 6,310 16,738 23,712 20,040 17,561
6. Revenue of financial operations 270 476 2,040 592 463
7. Financial expense 3,153 3,479 3,471 3,208 3,079
-In which: Loan interest expenses 3,153 3,479 3,471 3,208 3,079
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,122 4,589 5,067 4,346 4,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 305 9,146 17,214 13,079 10,626
12. Other income 125 226 270 260 244
13. Other expenses 0 0 12 0
14. Other profit (12)-(13) 125 226 258 259 244
15. Total accounting profit before tax (11)+(14) 429 9,372 17,473 13,338 10,870
16. Costs of current corporate income tax 429 2,725 1,983 1,665
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 429 2,725 1,983 1,665
19. Profit after corporate income tax (15)-(18) 429 8,943 14,748 11,355 9,206
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 429 8,943 14,748 11,355 9,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)