Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 114,849 181,855 84,861 74,475 165,444
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 114,849 181,855 84,861 74,475 165,444
4. Cost of goods sold 109,769 174,886 85,443 64,047 145,697
5. Gross profit (3)-(4) 5,080 6,969 -582 10,427 19,747
6. Revenue of financial operations 369 3,032 711 1,727 925
7. Financial expense 1,040 1,946 161 2,927 2,000
-In which: Loan interest expenses 579 1,140 93 283 960
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,628 4,346 1,224 1,738 3,322
10. Enterprise administration expenses 2,518 2,255 1,372 5,328 2,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 263 1,453 -2,629 2,161 12,574
12. Other income 1,706 299 1,209 2,974 1,142
13. Other expenses 221 302 386 1,908 1,200
14. Other profit (12)-(13) 1,486 -3 823 1,066 -58
15. Total accounting profit before tax (11)+(14) 1,749 1,449 -1,806 3,227 12,516
16. Costs of current corporate income tax 350 319 0 991 2,503
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 350 319 0 991 2,503
19. Profit after corporate income tax (15)-(18) 1,399 1,130 -1,806 2,236 10,013
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,399 1,130 -1,806 2,236 10,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)