Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 41,347 50,094 51,129 109,817 58,719
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 41,347 50,094 51,129 109,817 58,719
4. Cost of goods sold 38,267 43,559 45,723 99,579 53,658
5. Gross profit (3)-(4) 3,080 6,535 5,406 10,238 5,061
6. Revenue of financial operations -25 120 -21 168 51
7. Financial expense 1,080 1,402 1,612 1,854 1,158
-In which: Loan interest expenses 1,080 1,376 1,612 1,470 1,158
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 4,727 0
10. Enterprise administration expenses 1,575 4,606 3,214 3,586 2,697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 401 647 559 238 1,257
12. Other income 6 7 6 2,587 6
13. Other expenses 5 160 6 284 7
14. Other profit (12)-(13) 0 -153 1 2,303 -1
15. Total accounting profit before tax (11)+(14) 401 494 560 2,541 1,256
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 401 494 560 2,541 1,256
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 401 494 560 2,541 1,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)