Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 55,859 58,493 58,428 59,633 70,303
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 55,859 58,493 58,428 59,633 70,303
4. Cost of goods sold 45,191 46,524 47,224 48,418 57,663
5. Gross profit (3)-(4) 10,668 11,970 11,205 11,216 12,639
6. Revenue of financial operations 85 383 535 189 119
7. Financial expense 757 309 458 170 922
-In which: Loan interest expenses 230 124 112 141 445
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 9,018 10,908 9,260 9,083 9,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 977 1,137 2,021 2,151 2,280
12. Other income 520 670 261 240 0
13. Other expenses 2 8 270 182 193
14. Other profit (12)-(13) 518 662 -9 58 -193
15. Total accounting profit before tax (11)+(14) 1,495 1,799 2,013 2,209 2,087
16. Costs of current corporate income tax 300 360 288 442 456
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 300 360 288 442 456
19. Profit after corporate income tax (15)-(18) 1,196 1,439 1,724 1,767 1,631
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,196 1,439 1,724 1,767 1,631
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)