Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 38,130 55,630 76,072 27,794 67,895
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 38,130 55,630 76,072 27,794 67,895
4. Cost of goods sold 27,632 45,953 68,039 22,118 57,578
5. Gross profit (3)-(4) 10,497 9,677 8,033 5,676 10,317
6. Revenue of financial operations 2,471 2,085 2,748 1,317 300
7. Financial expense 6,754 6,788 6,401 3,128 3,649
-In which: Loan interest expenses 6,754 0 6,401 3,128 3,649
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 29
10. Enterprise administration expenses 3,443 3,419 3,523 2,974 4,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,772 1,556 829 890 2,770
12. Other income 626 0 583 32 10
13. Other expenses 1,428 91 573 3 374
14. Other profit (12)-(13) -802 -91 10 30 -363
15. Total accounting profit before tax (11)+(14) 1,970 1,465 838 920 2,406
16. Costs of current corporate income tax 1,565 1,260 265 366 882
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,565 1,260 265 366 882
19. Profit after corporate income tax (15)-(18) 405 205 573 554 1,525
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 405 205 573 554 1,525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)