Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 178,221 331,140 83,922 149,803 48,017
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 178,221 331,140 83,922 149,803 48,017
4. Cost of goods sold 156,991 292,808 71,293 120,703 42,435
5. Gross profit (3)-(4) 21,230 38,332 12,629 29,100 5,582
6. Revenue of financial operations 132 26,070 682 -17,015 2,032
7. Financial expense 32,987 57,912 27,457 98,279 24,085
-In which: Loan interest expenses 32,679 56,973 26,486 85,063 24,085
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,423 7,223 5,618 4,798 4,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -20,047 -733 -19,764 -90,992 -20,539
12. Other income 128 3,624 3,239 2,483 5,849
13. Other expenses 286 1,509 337 239 6,558
14. Other profit (12)-(13) -158 2,115 2,902 2,245 -709
15. Total accounting profit before tax (11)+(14) -20,205 1,382 -16,862 -88,748 -21,248
16. Costs of current corporate income tax 25 0 0 0
17. Costs of deferred corporate income tax 104 860 0 0
18. Costs of corporate income tax (16)+(17) 130 860 0 0
19. Profit after corporate income tax (15)-(18) -20,334 522 -16,862 -88,748 -21,248
20. Interest after tax of shareholders who not control -4 -7 -11 -5,316 -4
21. Profit after tax of parent company shareholders (19)-(20) -20,330 529 -16,851 -83,432 -21,244
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)